cstr-8k_20190331.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

______________________________

 

FORM 8-K

 

CURRENT REPORT PURSUANT TO

SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

 

Date of Report (Date of earliest event reported): April 24, 2019

 

______________________________

 

CAPSTAR FINANCIAL HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

 

 

Tennessee

 

001-37886

 

81-1527911

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(IRS Employer Identification No.)

 

 

 

1201 Demonbreun Street, Suite 700

Nashville, Tennessee

 

 

 

37203

 

 

(Address of principal executive offices)

 

(Zip Code)

 

 

 

Registrant’s telephone number, including area code    (615) 732-6400

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

 

[  ]   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

[  ]   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

[  ]   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

[  ]   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company [X]

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [X]

 

 

 

 


 


 

 

Section 2 – Financial Information

 

Item 2.02.  Results of Operations and Financial Condition.

 

On April 24, 2019, CapStar Financial Holdings, Inc. (the “Company”) issued an earnings release announcing its financial results for the first quarter ended March 31, 2019.  A copy of the earnings release is furnished as Exhibit 99.1 to this Current Report on Form 8-K (this “Report”) and is incorporated herein by reference.

 

The Company will conduct a conference call at 5:00 p.m. (Central Time) on April 24, 2019 to discuss its financial results for the first quarter ended March 31, 2019.  A copy of the presentation to be used for the conference call is furnished as Exhibit 99.2 to this Report and is incorporated herein by reference.

 

Section 7 – Regulation FD

 

Item 7.01.  Regulation FD Disclosure.

 

The information disclosed under Item 2.02 of this Report is incorporated by reference into this Item 7.01.

 

Section 9 – Financial Statements and Exhibits

 

Item 9.01.  Financial Statements and Exhibits.

 

Exhibit Number

 

Description

99.1

 

Earnings release issued on April 24, 2019 by CapStar Financial Holdings, Inc.

99.2

 

Presentation for conference call to be conducted by CapStar Financial Holdings, Inc. on April 24, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2


 

 

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

CAPSTAR FINANCIAL HOLDINGS, INC.

 

 

By:

/s/ Robert B. Anderson

 

Robert B. Anderson

 

Chief Financial Officer and Chief Administrative Officer

 

 

 

Date: April 24, 2019

 

3

cstr-ex991_7.htm

Exhibit 99.1

EARNINGS RELEASE

 

CONTACT

 

Rob Anderson

Chief Financial Officer and Chief Administrative Officer

(615) 732-6470

 

 

 

 

CapStar Reports Fully Diluted EPS of $0.25 and Fully Diluted Operating EPS of $0.28 for 1Q2019

 

NASHVILLE, TN, April 24, 2019/GlobeNewswire/ -- CapStar Financial Holdings, Inc. (“CapStar”) (NASDAQ:CSTR) reported net income of $4.78 million, or $0.25 per share on a fully diluted basis, for the three months ended March 31, 2019, compared to net income of $3.20 million, or $0.25 per share on a fully diluted basis, for the three months ended March 31, 2018.  Operating(1) net income was $5.22 million, or $0.28 per share on a fully diluted basis, for the three months ended March 31, 2019, compared to $3.20 million, or $0.25, for the three months ended March 31, 2018.  

 

“Our first quarter operating performance is reflective of our stated strategy of sound, profitable growth,” said Claire W. Tucker, CapStar’s president and chief executive officer. “Our capital base remains solid with total risk based capital ratio of 12.64% and asset quality is strong evidenced by the low levels of non-performing assets and net charge-offs. We posted operating net income exclusive of merger related charges of $5.22 million resulting in operating return on average assets of 1.06%. Our team of experienced bankers continues to focus on developing full relationships with our clients by winning loan, deposit and treasury management business,” Ms. Tucker continued.  “We are excited to begin 2019 with our partners in East Tennessee with a shared passion for high quality customer service, continued market penetration and enhanced shareholder value.”

 

Soundness

 

Non-performing assets as a percentage of total assets were 0.14% at March 31, 2019 compared to 0.10% at March 31, 2018.

 

Annualized net charge-offs to average loans was 0.01% for the three months ended March 31, 2019 compared to (-0.07%) for the same period in 2018.

 

The total risk based capital ratio was 12.64% at March 31, 2019 compared to 12.22% at March 31, 2018.

 

Profitability

Operating measures exclude merger-related expenses unrelated to CapStar’s normal operations. CapStar believes these measures are useful to investors as they exclude certain costs resulting from acquisition activity and allow investors to more clearly see the financial results of the CapStar’s operations.

 

 

Operating return on average assets for the three months ended March 31, 2019 was 1.06% compared to 0.96% for the same period in 2018.

 

Operating return on average tangible equity for the three months ended March 31, 2019 was 10.02% compared to 9.12% for the same period in 2018.

 

The operating efficiency ratio for the three months ended March 31, 2019 was 65.01% compared to 68.74% for the same period in 2018.

 

 

(1) For a discussion and reconciliation of the Non-GAAP operating measures that exclude merger-related costs unrelated to CapStar’s normal operations, see the section titled “Non-GAAP Disclaimer” and the Non-GAAP financial measures section of the financial statements.


 

Despite a challenging macro-economic environment with a flat to inverted yield curve, we grew our operating earnings per share by 12.0% from the same period last year and our return on average tangible equity grew to 10.02%,” said Rob Anderson, chief financial officer and chief administrative officer of CapStar. “These are strong fundamental operating metrics that demonstrate our strategy of sound, profitable, growth.”

 

Growth

 

Operating EPS of $0.28 for the quarter ended March 31, 2019 increased 12.0%, compared to $0.25 for the same period in 2018.

 

Average gross loans for the quarter ended March 31, 2019 increased 48.6% to $1.46 billion, compared to $983.5 million for the same period in 2018.

 

o

Excluding Day 1 loans from Athens, organic loan growth is 13.2% over 1Q18.

 

Average deposits for the quarter ended March 31, 2019 increased 42.9% to $1.59 billion, compared to $1.11 billion for the same period in 2018.

 

o

Excluding Day 1 deposits from Athens, organic deposit growth was 11.5% vs. 1Q18.

 

Average total assets for the quarter ended March 31, 2019 increased 47.2% to $1.99 billion, compared to $1.35 billion for the same period in 2018.

 

“With the acquisition of Athens Federal, we grew our balance sheet in excess of 47.2% from the prior year,” said Mr. Anderson.  “In addition, we have successfully converted all legacy systems and branding so we now operate as one unified team, under one brand and on one core platform.  The entire organization is energized and excited about the opportunities in front of us.”

 

 Conference Call and Webcast Information

 

CapStar will host a conference call and webcast at 5:00 p.m. Central Time on Wednesday April 24, 2019.  During the call, management will review the first quarter results and operational highlights.  Interested parties may listen to the call by dialing (844) 412-1002.  The conference ID number is 1094947.  A simultaneous webcast may be accessed on CapStar’s website at ir.capstarbank.com by clicking on “News & Events”.  An archived version of the webcast will be available in the same location shortly after the live call has ended.

 

About CapStar Financial Holdings, Inc.

 

CapStar Financial Holdings, Inc. is a bank holding company headquartered in Nashville, Tennessee and operates primarily through its wholly owned subsidiary, CapStar Bank, a Tennessee-chartered state bank.  CapStar Bank is a commercial bank that seeks to establish and maintain comprehensive relationships with its clients by delivering customized and creative banking solutions and superior client service.  As of March 31, 2019, on a consolidated basis, CapStar had total assets of $2.04 billion, gross loans of $1.47 billion, total deposits of $1.68 billion, and shareholders’ equity of $259.75 million.  Visit www.capstarbank.com for more information.

 



 

Forward-Looking Statements

 

Certain statements in this earnings release are forward-looking statements that reflect CapStar’s current views with respect to, among other things, CapStar’s assets, business, cash flows, condition (financial or otherwise), credit quality, financial performance, liquidity, short and long-term performance goals, prospects, results of operations, strategic initiatives and the timing, benefits, costs and synergies of recently completed and future acquisition, disposition and other growth opportunities, including, without limitation, those relating to the acceptance by customers of Athens of CapStar’s products and services, the ability of CapStar to meet expectations regarding the benefits, costs, synergies, and financial and operational impact of the Athens merger, the possibility that any of the anticipated benefits, costs, synergies and financial and operational improvements of the Athens merger will not be realized or will not be realized as expected and the opportunities to enhance market share in certain markets and market acceptance of CapStar are generally in new markets. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “aspire,” “achieve,” “estimate,” “intend,” “plan,” “project,” “projection,” “forecast,” “roadmap,” “goal,” “guidance,” “target,” “would,” and “outlook,” or the negative version of those words or other comparable words of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about CapStar’s industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond CapStar’s control. The inclusion of these forward-looking statements should not be regarded as a representation by CapStar or any other person that such expectations, estimates and projections will be achieved. Accordingly, CapStar cautions you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although CapStar believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. There are or will be important factors that could cause CapStar’s actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, any factors identified in this earnings release as well as those factors that are detailed from time to time in CapStar’s periodic and current reports filed with the Securities and Exchange Commission, including those factors included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018 under the headings “Item 1A. Risk Factors” and “Cautionary Note Regarding Forward Looking Statements” and in the Company’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.  If one or more events related to these or other risks or uncertainties materialize, or if CapStar’s underlying assumptions prove to be incorrect, actual results may differ materially from its forward-looking statements. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date of this earnings release, and CapStar does not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law. New risks and uncertainties may emerge from time to time, and it is not possible for CapStar to predict their occurrence or how they will affect CapStar.

 

Non-GAAP Disclaimer

 

This earnings release includes the following financial measures that were prepared other than in accordance with generally accepted accounting principles in the United States (“non-GAAP financial measure”): operating net income, operating diluted net income per share, operating return on average assets, operating return on average tangible equity, tangible book value per share and operating efficiency ratio. These non-GAAP financial measures (i) provide useful information to management and investors that is supplementary to CapStar’s financial condition, results of operations and cash flows computed in accordance with GAAP, (ii) enable a more complete understanding of factors and trends affecting CapStar’s business, and (iii) allow investors to evaluate CapStar’s performance in a manner similar to management, the financial services industry, bank stock analysts and bank regulators; however, CapStar acknowledges that these non-GAAP financial measures have a number of limitations.  As such, you should not view these non-GAAP financial measures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable to non-GAAP financial measures that other companies use.  See below for a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measure.  

 


 

CAPSTAR FINANCIAL HOLDINGS, INC. AND SUBSIDIARY

Consolidated Statements of Income (Loss) (unaudited) (dollars in thousands, except share data)

First Quarter 2019 Earnings Release

 

Three Months Ended

 

 

 

March 31,

 

 

 

2019

 

 

2018

 

Interest income:

 

 

 

 

 

 

 

 

Loans, including fees

 

$

20,592

 

 

$

12,234

 

Securities:

 

 

 

 

 

 

 

 

Taxable

 

 

1,346

 

 

 

880

 

Tax-exempt

 

 

377

 

 

 

280

 

Federal funds sold

 

 

19

 

 

 

20

 

Restricted equity securities

 

 

187

 

 

 

129

 

Interest-bearing deposits in financial institutions

 

 

446

 

 

 

201

 

Total interest income

 

 

22,967

 

 

 

13,744

 

Interest expense:

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

1,594

 

 

 

754

 

Savings and money market accounts

 

 

1,718

 

 

 

1,005

 

Time deposits

 

 

1,813

 

 

 

649

 

Federal funds purchased

 

 

4

 

 

 

1

 

Securities sold under agreements to repurchase

 

 

5

 

 

 

 

Federal Home Loan Bank advances

 

 

831

 

 

 

489

 

Total interest expense

 

 

5,965

 

 

 

2,898

 

Net interest income

 

 

17,002

 

 

 

10,846

 

Provision for loan losses

 

 

886

 

 

 

678

 

Net interest income after provision for loan losses

 

 

16,116

 

 

 

10,168

 

Noninterest income:

 

 

 

 

 

 

 

 

Treasury management and other deposit service charges

 

 

798

 

 

 

402

 

Net gain on sale of securities

 

 

12

 

 

 

 

Tri-Net fees

 

 

641

 

 

 

528

 

Mortgage banking income

 

 

1,385

 

 

 

1,313

 

Other noninterest income

 

 

1,899

 

 

 

847

 

Total noninterest income

 

 

4,735

 

 

 

3,090

 

Noninterest expense:

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

8,432

 

 

 

6,257

 

Data processing and software

 

 

1,474

 

 

 

798

 

Professional fees

 

 

543

 

 

 

474

 

Occupancy

 

 

883

 

 

 

521

 

Equipment

 

 

852

 

 

 

539

 

Regulatory fees

 

 

274

 

 

 

203

 

Merger related expenses

 

 

594

 

 

 

 

Amortization of intangibles

 

 

430

 

 

 

10

 

Other operating

 

 

1,243

 

 

 

778

 

Total noninterest expense

 

 

14,725

 

 

 

9,580

 

Income before income taxes

 

 

6,126

 

 

 

3,678

 

Income tax expense

 

 

1,346

 

 

 

483

 

Net income

 

$

4,780

 

 

$

3,195

 

Per share information:

 

 

 

 

 

 

 

 

Basic net income per share of common stock

 

$

0.27

 

 

$

0.27

 

Diluted net income per share of common stock

 

$

0.25

 

 

$

0.25

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

17,783,239

 

 

 

11,664,245

 

Diluted

 

 

18,830,933

 

 

 

12,975,759

 

 

This information is preliminary and based on company data available at the time of the presentation.


 

CAPSTAR FINANCIAL HOLDINGS, INC. AND SUBSIDIARY

Selected Quarterly Financial Data (unaudited) (dollars in thousands, except share data)

First Quarter 2019 Earnings Release

 

Five Quarter Comparison

 

 

 

3/31/19

 

 

12/31/18

 

 

9/30/18

 

 

6/30/18

 

 

3/31/18

 

Income Statement Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

17,002

 

 

$

17,716

 

 

$

11,543

 

 

$

11,587

 

 

$

10,846

 

Provision for loan losses

 

 

886

 

 

 

1,514

 

 

 

481

 

 

 

169

 

 

 

678

 

Net interest income after provision for loan losses

 

 

16,116

 

 

 

16,202

 

 

 

11,062

 

 

 

11,418

 

 

 

10,168

 

Treasury management and other deposit service charges

 

 

798

 

 

 

793

 

 

 

528

 

 

 

427

 

 

 

402

 

Net gain (loss) on sale of securities

 

 

12

 

 

 

1

 

 

 

(1

)

 

 

3

 

 

 

 

Tri-Net fees

 

 

641

 

 

 

276

 

 

 

374

 

 

 

325

 

 

 

528

 

Mortgage banking income

 

 

1,385

 

 

 

1,324

 

 

 

1,634

 

 

 

1,383

 

 

 

1,313

 

Other noninterest income

 

 

1,899

 

 

 

3,993

 

 

 

683

 

 

 

627

 

 

 

847

 

Total noninterest income

 

 

4,735

 

 

 

6,387

 

 

 

3,218

 

 

 

2,765

 

 

 

3,090

 

Salaries and employee benefits

 

 

8,432

 

 

 

9,475

 

 

 

6,514

 

 

 

6,340

 

 

 

6,257

 

Data processing and software

 

 

1,474

 

 

 

1,424

 

 

 

803

 

 

 

810

 

 

 

798

 

Professional fees

 

 

543

 

 

 

534

 

 

 

255

 

 

 

344

 

 

 

474

 

Occupancy

 

 

883

 

 

 

736

 

 

 

544

 

 

 

535

 

 

 

521

 

Equipment

 

 

852

 

 

 

810

 

 

 

520

 

 

 

602

 

 

 

539

 

Regulatory fees

 

 

274

 

 

 

364

 

 

 

228

 

 

 

233

 

 

 

203

 

Merger related expenses

 

 

594

 

 

 

8,929

 

 

 

540

 

 

 

335

 

 

 

 

Amortization of intangibles

 

 

430

 

 

 

442

 

 

 

3

 

 

 

10

 

 

 

10

 

Other operating

 

 

1,243

 

 

 

1,118

 

 

 

663

 

 

 

796

 

 

 

778

 

Total noninterest expense

 

 

14,725

 

 

 

23,832

 

 

 

10,070

 

 

 

10,005

 

 

 

9,580

 

Net income (loss) before income tax expense

 

 

6,126

 

 

 

(1,243

)

 

 

4,210

 

 

 

4,178

 

 

 

3,678

 

Income tax (benefit) expense

 

 

1,346

 

 

 

(535

)

 

 

554

 

 

 

665

 

 

 

483

 

Net income (loss)

 

$

4,780

 

 

$

(708

)

 

$

3,656

 

 

$

3,513

 

 

$

3,195

 

Weighted average shares - basic

 

 

17,783,239

 

 

 

17,509,525

 

 

 

12,040,229

 

 

 

11,845,822

 

 

 

11,664,245

 

Weighted average shares - diluted

 

 

18,830,933

 

 

 

18,716,562

 

 

 

13,113,775

 

 

 

13,067,223

 

 

 

12,975,759

 

Net income (loss) per share, basic

 

$

0.27

 

 

$

(0.04

)

 

$

0.30

 

 

$

0.30

 

 

$

0.27

 

Net income (loss) per share, diluted

 

 

0.25

 

 

 

(0.04

)

 

 

0.28

 

 

 

0.27

 

 

 

0.25

 

Balance Sheet Data (at period end):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

120,321

 

 

$

105,443

 

 

$

52,589

 

 

$

58,222

 

 

$

51,125

 

Securities available-for-sale

 

 

233,691

 

 

 

243,808

 

 

 

187,469

 

 

 

183,364

 

 

 

189,580

 

Securities held-to-maturity

 

 

3,727

 

 

 

3,734

 

 

 

3,740

 

 

 

3,746

 

 

 

3,752

 

Loans held for sale

 

 

72,870

 

 

 

57,618

 

 

 

50,499

 

 

 

65,320

 

 

 

62,286

 

Total loans

 

 

1,467,786

 

 

 

1,429,794

 

 

 

1,073,870

 

 

 

1,046,525

 

 

 

1,031,821

 

Allowance for loan losses

 

 

(12,959

)

 

 

(12,113

)

 

 

(15,218

)

 

 

(14,705

)

 

 

(14,563

)

Total assets

 

 

2,035,811

 

 

 

1,963,883

 

 

 

1,416,907

 

 

 

1,401,181

 

 

 

1,382,745

 

Non-interest-bearing deposits

 

 

312,597

 

 

 

289,552

 

 

 

239,792

 

 

 

223,579

 

 

 

258,161

 

Interest-bearing deposits

 

 

1,366,205

 

 

 

1,280,456

 

 

 

886,611

 

 

 

921,435

 

 

 

869,393

 

Federal Home Loan Bank advances

 

 

75,000

 

 

 

125,000

 

 

 

125,000

 

 

 

95,000

 

 

 

100,000

 

Total liabilities

 

 

1,776,060

 

 

 

1,709,504

 

 

 

1,259,397

 

 

 

1,248,035

 

 

 

1,234,052

 

Shareholders' equity

 

$

259,751

 

 

$

254,379

 

 

$

157,510

 

 

$

153,146

 

 

$

148,693

 

Total shares of common stock outstanding

 

 

17,765,124

 

 

 

17,724,721

 

 

 

12,125,122

 

 

 

11,931,131

 

 

 

11,773,358

 

Total shares of preferred stock outstanding

 

 

878,048

 

 

 

878,048

 

 

 

878,048

 

 

 

878,048

 

 

 

878,048

 

Book value per share of common stock

 

$

14.11

 

 

$

13.84

 

 

$

12.25

 

 

$

12.08

 

 

$

11.87

 

Tangible book value per share of common stock *

 

 

11.55

 

 

 

11.25

 

 

 

11.74

 

 

 

11.56

 

 

 

11.34

 

Market value per share of common stock

 

$

14.44

 

 

$

14.73

 

 

$

16.72

 

 

$

18.53

 

 

$

18.83

 

Capital ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total risk based capital

 

 

12.64

%

 

 

12.84

%

 

 

12.62

%

 

 

12.53

%

 

 

12.22

%

Tier 1 risk based capital

 

 

11.90

%

 

 

12.13

%

 

 

11.49

%

 

 

11.41

%

 

 

11.11

%

Common equity tier 1 capital

 

 

11.40

%

 

 

11.61

%

 

 

10.83

%

 

 

10.73

%

 

 

10.43

%

Leverage

 

 

10.97

%

 

 

11.06

%

 

 

11.02

%

 

 

10.87

%

 

 

10.91

%

_____________________

*This metric is a non-GAAP financial measure.  See below for discussion and reconciliation to the most directly comparable GAAP financial measure.

 

This information is preliminary and based on company data available at the time of the presentation.

 


 

CAPSTAR FINANCIAL HOLDINGS, INC. AND SUBSIDIARY

Selected Quarterly Financial Data (unaudited) (dollars in thousands, except share data)

First Quarter 2019 Earnings Release

 

 

Five Quarter Comparison

 

 

 

3/31/19

 

 

12/31/18

 

 

9/30/18

 

 

6/30/18

 

 

3/31/18

 

Average Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

83,689

 

 

$

83,560

 

 

$

62,787

 

 

$

63,064

 

 

$

60,965

 

Investment securities

 

 

251,631

 

 

 

256,595

 

 

 

196,031

 

 

 

197,933

 

 

 

203,274

 

Loans held for sale

 

 

66,880

 

 

 

52,131

 

 

 

54,701

 

 

 

58,297

 

 

 

68,084

 

Loans

 

 

1,461,696

 

 

 

1,439,652

 

 

 

1,070,060

 

 

 

1,041,835

 

 

 

983,496

 

Assets

 

 

1,988,478

 

 

 

1,940,991

 

 

 

1,421,873

 

 

 

1,396,359

 

 

 

1,351,129

 

Interest bearing deposits

 

 

1,299,205

 

 

 

1,271,602

 

 

 

913,534

 

 

 

901,076

 

 

 

840,871

 

Deposits

 

 

1,588,317

 

 

 

1,579,250

 

 

 

1,147,274

 

 

 

1,138,400

 

 

 

1,111,182

 

Federal Home Loan Bank advances

 

 

117,278

 

 

 

102,304

 

 

 

109,728

 

 

 

99,121

 

 

 

84,533

 

Liabilities

 

 

1,731,373

 

 

 

1,695,181

 

 

 

1,265,610

 

 

 

1,244,824

 

 

 

1,202,854

 

Shareholders' equity

 

 

257,105

 

 

 

245,811

 

 

 

156,264

 

 

 

151,535

 

 

 

148,276

 

Performance Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Annualized return on average assets

 

 

0.97

%

 

 

(0.14

)%

 

 

1.02

%

 

 

1.01

%

 

 

0.96

%

Annualized return on average equity

 

 

7.54

%

 

 

(1.14

)%

 

 

9.28

%

 

 

9.30

%

 

 

8.74

%

Net interest margin (1)

 

 

3.75

%

 

 

3.89

%

 

 

3.35

%

 

 

3.46

%

 

 

3.39

%

Annualized Non-interest income to average assets

 

 

0.97

%

 

 

1.31

%

 

 

0.90

%

 

 

0.79

%

 

 

0.93

%

Efficiency ratio

 

 

67.7

%

 

 

98.9

%

 

 

68.2

%

 

 

69.7

%

 

 

68.8

%

Loans by Type (at period end):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

419,941

 

 

$

404,600

 

 

$

398,626

 

 

$

386,065

 

 

$

408,353

 

Commercial real estate - owner occupied

 

 

170,558

 

 

 

141,931

 

 

 

117,904

 

 

 

121,475

 

 

 

131,741

 

Commercial real estate - non-owner occupied

 

 

403,443

 

 

 

408,515

 

 

 

286,848

 

 

 

286,769

 

 

 

258,016

 

Construction and development

 

 

162,237

 

 

 

174,670

 

 

 

129,799

 

 

 

96,580

 

 

 

91,953

 

Consumer real estate

 

 

248,943

 

 

 

253,562

 

 

 

112,957

 

 

 

109,915

 

 

 

104,224

 

Consumer

 

 

26,241

 

 

 

25,615

 

 

 

8,274

 

 

 

9,671

 

 

 

9,524

 

Other

 

 

36,366

 

 

 

21,002

 

 

 

19,792

 

 

 

36,428

 

 

 

28,750

 

Asset Quality Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses to total loans

 

 

0.88

%

 

 

0.85

%

 

 

1.42

%

 

 

1.41

%

 

 

1.41

%

Allowance for loan losses to non-performing loans

 

 

757

%

 

 

583

%

 

 

271

%

 

 

271

%

 

 

1096

%

Nonaccrual loans

 

$

1,712

 

 

$

2,078

 

 

$

5,610

 

 

$

5,419

 

 

$

1,329

 

Troubled debt restructurings

 

 

1,255

 

 

 

1,391

 

 

 

1,146

 

 

 

1,173

 

 

 

1,190

 

Loans - over 89 days past due and accruing

 

 

-

 

 

 

214

 

 

 

215

 

 

 

216

 

 

 

-

 

Total non-performing loans

 

 

1,712

 

 

 

2,078

 

 

 

5,610

 

 

 

5,419

 

 

 

1,329

 

OREO and repossessed assets

 

 

1,038

 

 

 

988

 

 

 

-

 

 

 

-

 

 

 

-

 

Total non-performing assets

 

 

2,750

 

 

 

3,066

 

 

 

5,610

 

 

 

5,419

 

 

 

1,329

 

Non-performing loans to total loans

 

 

0.12

%

 

 

0.15

%

 

 

0.52

%

 

 

0.52

%

 

 

0.13

%

Non-performing assets to total assets

 

 

0.14

%

 

 

0.16

%

 

 

0.40

%

 

 

0.39

%

 

 

0.10

%

Non-performing assets to total loans and OREO

 

 

0.19

%

 

 

0.21

%

 

 

0.52

%

 

 

0.52

%

 

 

0.13

%

Annualized net charge-offs (recoveries) to average loans

 

 

0.01

%

 

 

1.27

%

 

 

(0.01

)%

 

 

0.01

%

 

 

(0.07

)%

Net charge-offs (recoveries)

 

$

40

 

 

$

4,620

 

 

$

(32

)

 

$

27

 

 

$

(165

)

Interest Rates and Yields:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans

 

 

5.49

%

 

 

5.49

%

 

 

5.00

%

 

 

5.04

%

 

 

4.74

%

Securities

 

 

3.20

%

 

 

3.30

%

 

 

2.85

%

 

 

2.82

%

 

 

2.68

%

Total interest-earning assets

 

 

5.06

%

 

 

5.02

%

 

 

4.58

%

 

 

4.58

%

 

 

4.29

%

Deposits

 

 

1.31

%

 

 

1.12

%

 

 

1.22

%