UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
______________________________
FORM
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
______________________________
(Exact name of registrant as specified in its charter)
|
|
|||||||
(State or other jurisdiction of incorporation) |
|
(Commission File Number) |
|
(IRS Employer Identification No.)
|
||||
|
|
|
|
|||||
|
(Address of principal executive offices) |
|
(Zip Code) |
|
||||
Registrant’s telephone number, including area code
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Exchange Act: |
||||
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
|
|
|||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
EXPLANATORY NOTE
Item 2.02. Results of Operations and Financial Condition.
On July 21, 2022, CapStar Financial Holdings, Inc. (the “Company”) issued an earnings release announcing its financial results for the second quarter ended June 30, 2022. A copy of the earnings release is furnished as Exhibit 99.1 to this Current Report on Form 8-K (this “Report”) and is incorporated herein by reference.
Item 7.01. Regulation FD Disclosure.
The information disclosed under Item 2.02 of this Report is incorporated by reference into this Item 7.01.
The Company will conduct a conference call at 9:00 a.m. (Central Time) on July 22, 2022 to discuss its financial results for the second quarter ended June 30, 2022. During the call, management will make reference to the presentation that is furnished as Exhibit 99.2 to this Current Report on form 8-K/A.
Item 9.01. Financial Statements and Exhibits.
Exhibit Number |
|
Description |
99.1 |
|
Earnings release issued on July 21, 2022 by CapStar Financial Holdings, Inc. |
99.2 |
|
|
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document). |
|
|
|
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
CAPSTAR FINANCIAL HOLDINGS, INC. |
|
|
|
By: |
/s/ Michael J. Fowler |
|
Michael J. Fowler |
|
Chief Financial Officer |
Date: July 22, 2022
3
Exhibit 99.1
EARNINGS RELEASE
CONTACT
Michael J. Fowler
Chief Financial Officer
(615) 732-7404
CapStar Reports Second Quarter 2022 Results
NASHVILLE, TN, July 21, 2022 (GLOBE NEWSWIRE) -- CapStar Financial Holdings, Inc. (“CapStar”) (NASDAQ:CSTR) today reported net income of $10.0 million or $0.45 per diluted share, for the quarter ended June 30, 2022, compared with net income of $10.7 million or $0.48 per diluted share, for the quarter ended March 31, 2022, and net income of $12.1 million or $0.54 per diluted share, for the quarter ended June 30, 2021. Annualized return on average assets and return on average equity for the quarter ended June 30, 2022 were 1.28 percent and 11.08 percent, respectively.
For the six months ended June 30, 2022, the Company reported net income of $20.6 million or $0.93 per diluted share, compared with $23.1 million or $1.04 per diluted share, for the same period of 2021. Year to date 2022 annualized return on average assets and return on average equity were 1.33 percent and 11.24 percent, respectively.
Four Key Drivers |
|
Targets |
|
2Q22 |
|
1Q22 |
|
2Q21 |
Annualized revenue growth |
|
> 5% |
|
1.15% |
|
-46.31% |
|
8.96% |
Net interest margin |
|
≥ 3.60% |
|
3.41% |
|
2.97% |
|
3.26% |
Efficiency ratio |
|
≤ 55% |
|
56.32% |
|
58.67% |
|
57.97% |
Annualized net charge-offs to average loans |
|
≤ 0.25% |
|
0.00% |
|
0.01% |
|
0.01% |
“CapStar’s associates delivered outstanding customer service and performance in the second quarter,” said Timothy K. Schools, CapStar President and Chief Executive Officer. “Each of our Four Key Drivers are progressing: 1) Outside of our specialty banking businesses, core bank revenue grew mid double digits compared to the prior year benefiting from robust loan growth, 2) our net interest margin expanded due to a favorable earning asset mix shift and modest benefit from rising rates, 3) we are working more productively, improving our efficiency ratio to 56%, and 4) net-charge offs were $0 and our past dues reached their second consecutive record low. Our positive results are attracting the attention of bankers seeking an environment where they and their customers can have a bigger voice. Last week, we were excited to announce additions to our Chattanooga and Nashville teams and entry into Asheville – our fourth dynamic metro market.”
“While rising rates benefited our core bank earnings, they slowed our mortgage and Tri-Net businesses. Mortgage results were near break-even. Tri-Net has been an outstanding business having contributed more than $25 million of revenue to CapStar over its life. However, Tri-Net did not produce a gain on sale during the quarter as the sharp increase in market rates and overall slowdown in demand reduced the value of Tri-Net’s funded loans. We are pursuing hedging strategies to mitigate this risk in the future. We expect each of these businesses to experience headwinds in the near-term until the rate environment stabilizes. We are proud of the strength of our earnings this quarter. We remain excited about the increasing contribution of our investments in new markets.”
Revenue
Total revenue, defined as net interest income plus noninterest income, was $30.3 million in the second quarter. This represents an increase of $0.1 million from the previous quarter. Net interest income and noninterest income totaled $24.4 million and $5.9 million, an increase of $3.3 and a decrease of $3.2 million, respectively, from the first quarter of 2022. Rising interest rates and a positive mix shift in average earning assets contributed to the increase in net interest income, while noninterest income declined due to lower mortgage and Tri-Net division revenues and one-time BOLI income in the previous quarter.
Second quarter 2022 average earning assets remained flat at $2.90 billion compared to March 31, 2022 as strong loan growth was principally funded from cash. During the quarter, $106.9 million of Tri-Net loans were transferred from loans held for sale to loans held for investment. Excluding PPP balances and the Tri-Net transfer, average loans held for investment increased $98.1 million from the prior quarter, or 19.8 percent linked-quarter annualized. End of period loans held for investment, excluding PPP balances and the Tri-Net transfer, increased $85.9 million, or 16.9 percent linked-quarter annualized, including $47.5 million in loan production from the Company's recent Chattanooga expansion. The current commercial loan pipeline remains strong, exceeding $500 million and continues to present the Company a tremendous opportunity in combination with the recent Asheville, Chattanooga, and Nashville hires to leverage capital to grow revenue and earnings per share.
For the second quarter of 2022, the net interest margin increased 44 basis points from the prior quarter to 3.41 percent primarily resulting from continued increases in interest rates and the positive mix shift in average earning assets. While the Company is managing to a more neutral interest rate risk profile over time in order to enhance earnings consistency, net interest income is expected to continue to benefit modestly from rising rates in 2022.
The Company's average deposits totaled $2.66 billion in the second quarter of 2022, a $40.3 million decline from the first quarter of 2022. During the quarter, the Company experienced a $15.8 million reduction in higher cost average time deposits and $33.5 million decrease in average interest-bearing transaction accounts. These decreases were partially offset by a $9.4 million increase in average savings and money market deposits, creating an overall net decrease of $39.9 million in average interest-bearing deposits when compared to the first quarter of 2022. During the quarter, the Company’s lowest cost deposit category, noninterest bearing, improved 40 basis points to 27.3 percent of total average deposits as of June 30, 2022. Total deposit costs increased 4 basis points to 0.23 percent compared to 0.19 for the prior quarter. A key longer-term strategic initiative is to create a stronger deposit-led culture with an emphasis on lower cost relationship-based deposits.
Noninterest income during the quarter decreased $3.2 million from the first quarter ended March 31, 2022. This decrease was attributable to a $0.3 million decline in mortgage revenue, a $2.2 million decline in Tri-Net revenue and $0.9 million of one-time BOLI income recorded in the previous quarter. During the quarter, $106.9 million of Tri-Net loans were transferred from loans held for sale to loans held for investment to mitigate potential losses related to the adverse impact of rapidly rising interest rates on pricing and investor demand. The Company’s mortgage and Tri-Net divisions have been strong contributors in the past, but it is anticipated that they will continue to face challenges in the volatile rate environment.
Noninterest Expense and Operating Efficiency
Improving productivity and operating efficiency is a key focus of the Company. During the quarter, the Company continued to exhibit strong expense discipline. Noninterest expenses decreased $0.7 million from the first quarter of 2022 to $17.1 million in the second quarter of 2022. This decrease was primarily attributable to a decline in nonrecurring first quarter items and no mortgage incentive expense.
For the quarter ended June 30, 2022, the efficiency ratio was 56.32 percent, an improvement from 58.67 percent in the first quarter of 2022. Annualized noninterest expense as a percentage of average assets improved 9 basis points to 2.19 percent for the quarter ended June 30, 2022 compared to 2.28 percent for the quarter ended March 31, 2022. Assets per employee was $7.9 million as of June 30, 2022 compared to $8.0 million in the previous quarter. The continued discipline in productivity metrics demonstrates the Company's commitment to outstanding performance.
Asset Quality
Strong asset quality is a core tenant of the Company’s culture. Continued sound risk management and an improving economy led to continued low net charge-offs and strong credit metrics. Annualized net charge-offs to average loans for the three months ended June 30, 2022 were 0.00 percent. Past due loans as a percentage of total loans held for investment improved to a record 0.12 percent at June 30, 2022 compared to 0.17 percent at March 31, 2022. Within this amount, loans greater than 90 days past due totaled $0.5 million, or 0.02 percent of loans held for investment at June 30, 2022, an improvement from 0.05 percent at March 31, 2022. Non-performing assets to total loans and OREO improved to 0.11 percent at June 30, 2022 compared to 0.18 percent at March 31, 2022. Criticized and classified loans to total loans, which were elevated during the pandemic, continued to improve to 2.12 percent at June 30, 2022, a 37 basis point improvement from March 31, 2022.
The Company recorded a provision for loan losses of $0.8 million during the quarter as a result of continued strong loan growth. Due to improved credit trends, the allowance for loan losses plus the fair value mark on acquired loans to total loans, less PPP loans, declined 7 basis points to 1.09 percent at June 30, 2022 from 1.16 percent at March 31, 2022.
Asset Quality Data: |
|
6/30/2022 |
|
|
3/31/2022 |
|
|
12/31/2021 |
|
|
9/30/2021 |
|
|
6/30/2021 |
|
|||||
Annualized net charge-offs to average loans |
|
|
0.00 |
% |
|
|
0.01 |
% |
|
|
0.04 |
% |
|
|
0.05 |
% |
|
|
0.01 |
% |
Criticized and classified loans to total loans |
|
|
2.12 |
% |
|
|
2.49 |
% |
|
|
2.64 |
% |
|
|
2.85 |
% |
|
|
3.95 |
% |
Loans- past due to total end of period loans |
|
|
0.12 |
% |
|
|
0.17 |
% |
|
|
0.25 |
% |
|
|
0.31 |
% |
|
|
0.49 |
% |
Loans- over 90 days past due to total end of period loans |
|
|
0.02 |
% |
|
|
0.05 |
% |
|
|
0.11 |
% |
|
|
0.12 |
% |
|
|
0.13 |
% |
Non-performing assets to total loans held for investment and OREO |
|
|
0.11 |
% |
|
|
0.18 |
% |
|
|
0.18 |
% |
|
|
0.20 |
% |
|
|
0.22 |
% |
Allowance for loan losses plus fair value marks / Non-PPP Loans |
|
|
1.09 |
% |
|
|
1.16 |
% |
|
|
1.27 |
% |
|
|
1.41 |
% |
|
|
1.47 |
% |
Allowance for loan losses to non-performing loans |
|
|
974 |
% |
|
|
596 |
% |
|
|
666 |
% |
|
|
657 |
% |
|
|
571 |
% |
Income Tax Expense
The Company’s second quarter effective income tax rate remained flat at 19.6 percent when compared to the prior quarter ended March 31, 2022. The Company anticipates its effective tax rate for 2022 to be approximately 20 percent.
Capital
The Company continues to be well capitalized with tangible equity of $310.9 million at June 30, 2022. Tangible book value per share of common stock for the quarter ended June 30, 2022 was $14.17 compared to $14.49 and $14.03 for the quarters ended March 31, 2022 and June 30, 2021, respectively, with the change from March 31, 2022 being attributable to a decline in the value of the investment portfolio related to an increase in market interest rates, partially offset by ongoing earnings. Excluding the impact of after-tax gain or loss within the available for sale investment portfolio, tangible book value per share of common stock for the quarter ended June 30, 2022 was $15.86 compared to $15.53 and $14.02 for the quarters ended March 31, 2022 and June 30, 2021, respectively.
Capital ratios: |
|
6/30/2022 |
|
|
3/31/2022 |
|
|
12/31/2021 |
|
|
9/30/2021 |
|
|
6/30/2021 |
|
|||||
Total risk-based capital |
|
|
14.79 |
% |
|
|
15.60 |
% |
|
|
16.29 |
% |
|
|
16.23 |
% |
|
|
16.13 |
% |
Common equity tier 1 capital |
|
|
12.87 |
% |
|
|
13.58 |
% |
|
|
14.11 |
% |
|
|
13.95 |
% |
|
|
13.78 |
% |
Leverage |
|
|
11.10 |
% |
|
|
10.99 |
% |
|
|
10.69 |
% |
|
|
10.28 |
% |
|
|
10.17 |
% |
In the second quarter of 2022, the Company repurchased $5.4 million in common stock under its share repurchase program. The total remaining authorization for future purchases was $23.9 million as of June 30, 2022. The Plan will terminate on the earlier of the date on which the maximum authorized dollar amount of shares of common stock has been repurchased or January 31, 2023.
Dividend
On July 20, 2022, the Board of Directors of the Company approved a quarterly dividend of $0.10 per common share payable on August 24, 2022 to shareholders of record of CapStar’s common stock as of the close of business on August 10, 2022.
Conference Call and Webcast Information
CapStar will host a conference call and webcast at 9:00 a.m. Central Time on Friday, July 22, 2022. During the call, management will review the second quarter results and operational highlights. Interested parties may listen to the call by registering here to access the live call, including for participants who plan to ask a question during the call. A simultaneous webcast may be accessed on CapStar’s website at ir.capstarbank.com by clicking on “News & Events.” An archived version of the webcast will be available in the same location shortly after the live call has ended.
About CapStar Financial Holdings, Inc.
CapStar Financial Holdings, Inc. is a bank holding company headquartered in Nashville, Tennessee and operates primarily through its wholly owned subsidiary, CapStar Bank, a Tennessee-chartered state bank. CapStar Bank is a commercial bank that seeks to establish and maintain comprehensive relationships with its clients by delivering customized and creative banking solutions and superior client service. As of June 30, 2022, on a consolidated basis, CapStar had total assets of $3.1 billion, total loans of $2.2 billion, total deposits of $2.6 billion, and shareholders’ equity of $357.7 million. Visit www.capstarbank.com for more information.
NON-GAAP MEASURES
Certain releases include financial information determined by methods other than in accordance with generally accepted accounting principles (“GAAP”). This financial information may include certain operating performance measures, which exclude merger-related and other charges that are not considered part of recurring operations. Such measures may include: “Efficiency ratio – operating,” “Expenses – operating,” “Earnings per share – operating,” “Diluted earnings per share – operating,” “Tangible book value per share,” “Return on common equity – operating,” “Return on tangible common equity – operating,” “Return on assets – operating,” and “Tangible common equity to tangible assets.”
Management may include these non-GAAP measures because it believes these measures may provide useful supplemental information for evaluating CapStar’s underlying performance trends. Further, management uses these measures in managing and evaluating CapStar’s business and intends to refer to them in discussions about our operations and performance. Operating performance measures should be viewed in addition to, and not as an alternative to or substitute for, measures determined in accordance with GAAP, and are not necessarily comparable to non-GAAP measures that may be presented by other companies. To the extent applicable, reconciliations of these non-GAAP measures to the most directly comparable GAAP measures can be found in the ‘Non-GAAP Reconciliation Tables’ included in the exhibits to this presentation.
CAPSTAR FINANCIAL HOLDINGS, INC. AND SUBSIDIARY
Consolidated Statements of Income (unaudited) (dollars in thousands, except share data)
Second quarter 2022 Earnings Release
|
|
Three Months Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Loans, including fees |
|
$ |
23,775 |
|
|
$ |
22,572 |
|
|
$ |
44,141 |
|
|
$ |
44,586 |
|
Securities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Taxable |
|
|
1,922 |
|
|
|
1,640 |
|
|
|
3,677 |
|
|
|
3,244 |
|
Tax-exempt |
|
|
319 |
|
|
|
356 |
|
|
|
644 |
|
|
|
722 |
|
Federal funds sold |
|
|
14 |
|
|
|
3 |
|
|
|
24 |
|
|
|
3 |
|
Restricted equity securities |
|
|
173 |
|
|
|
160 |
|
|
|
329 |
|
|
|
321 |
|
Interest-bearing deposits in financial institutions |
|
|
286 |
|
|
|
101 |
|
|
|
458 |
|
|
|
234 |
|
Total interest income |
|
|
26,489 |
|
|
|
24,832 |
|
|
|
49,273 |
|
|
|
49,110 |
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing deposits |
|
|
638 |
|
|
|
379 |
|
|
|
1,074 |
|
|
|
826 |
|
Savings and money market accounts |
|
|
467 |
|
|
|
295 |
|
|
|
797 |
|
|
|
608 |
|
Time deposits |
|
|
454 |
|
|
|
732 |
|
|
|
938 |
|
|
|
1,663 |
|
Federal Home Loan Bank advances |
|
|
96 |
|
|
|
— |
|
|
|
96 |
|
|
|
12 |
|
Subordinated notes |
|
|
394 |
|
|
|
394 |
|
|
|
788 |
|
|
|
788 |
|
Total interest expense |
|
|
2,049 |
|
|
|
1,800 |
|
|
|
3,693 |
|
|
|
3,897 |
|
Net interest income |
|
|
24,440 |
|
|
|
23,032 |
|
|
|
45,580 |
|
|
|
45,213 |
|
Provision for loan losses |
|
|
843 |
|
|
|
(1,065 |
) |
|
|
59 |
|
|
|
(415 |
) |
Net interest income after provision for loan losses |
|
|
23,597 |
|
|
|
24,097 |
|
|
|
45,521 |
|
|
|
45,628 |
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Deposit service charges |
|
|
1,182 |
|
|
|
1,109 |
|
|
|
2,324 |
|
|
|
2,211 |
|
Interchange and debit card transaction fees |
|
|
1,336 |
|
|
|
1,227 |
|
|
|
2,558 |
|
|
|
2,318 |
|
Mortgage banking |
|
|
1,705 |
|
|
|
3,910 |
|
|
|
3,671 |
|
|
|
8,625 |
|
Tri-Net |
|
|
(73 |
) |
|
|
1,536 |
|
|
|
2,098 |
|
|
|
2,679 |
|
Wealth management |
|
|
459 |
|
|
|
471 |
|
|
|
899 |
|
|
|
931 |
|
SBA lending |
|
|
273 |
|
|
|
377 |
|
|
|
494 |
|
|
|
870 |
|
Net gain on sale of securities |
|
|
— |
|
|
|
(13 |
) |
|
|
— |
|
|
|
13 |
|
Other noninterest income |
|
|
994 |
|
|
|
1,266 |
|
|
|
2,921 |
|
|
|
2,250 |
|
Total noninterest income |
|
|
5,876 |
|
|
|
9,883 |
|
|
|
14,965 |
|
|
|
19,897 |
|
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
|
9,209 |
|
|
|
10,803 |
|
|
|
19,478 |
|
|
|
20,229 |
|
Data processing and software |
|
|
2,847 |
|
|
|
3,070 |
|
|
|
5,494 |
|
|
|
5,898 |
|
Occupancy |
|
|
1,076 |
|
|
|
1,057 |
|
|
|
2,174 |
|
|
|
2,165 |
|
Equipment |
|
|
783 |
|
|
|
980 |
|
|
|
1,492 |
|
|
|
1,880 |
|
Professional services |
|
|
506 |
|
|
|
460 |
|
|
|
1,185 |
|
|
|
1,165 |
|
Regulatory fees |
|
|
265 |
|
|
|
211 |
|
|
|
545 |
|
|
|
467 |
|
Acquisition related expenses |
|
|
— |
|
|
|
256 |
|
|
|
— |
|
|
|
323 |
|
Amortization of intangibles |
|
|
430 |
|
|
|
493 |
|
|
|
876 |
|
|
|
1,001 |
|
Other operating |
|
|
1,959 |
|
|
|
1,750 |
|
|
|
3,566 |
|
|
|
3,364 |
|
Total noninterest expense |
|
|
17,075 |
|
|
|
19,080 |
|
|
|
34,810 |
|
|
|
36,492 |
|
Income before income taxes |
|
|
12,398 |
|
|
|
14,900 |
|
|
|
25,676 |
|
|
|
29,033 |
|
Income tax expense |
|
|
2,426 |
|
|
|
2,824 |
|
|
|
5,031 |
|
|
|
5,927 |
|
Net income |
|
$ |
9,972 |
|
|
$ |
12,076 |
|
|
$ |
20,645 |
|
|
$ |
23,106 |
|
Per share information: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic net income per share of common stock |
|
$ |
0.45 |
|
|
$ |
0.55 |
|
|
$ |
0.93 |
|
|
$ |
1.05 |
|
Diluted net income per share of common stock |
|
$ |
0.45 |
|
|
$ |
0.54 |
|
|
$ |
0.93 |
|
|
$ |
1.04 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
22,022,109 |
|
|
|
22,133,759 |
|
|
|
22,109,737 |
|
|
|
22,089,874 |
|
Diluted |
|
|
22,074,260 |
|
|
|
22,198,829 |
|
|
|
22,163,954 |
|
|
|
22,138,052 |
|
This information is preliminary and based on CapStar data available at the time of this earnings release.
CAPSTAR FINANCIAL HOLDINGS, INC. AND SUBSIDIARY
Selected Quarterly Financial Data (unaudited) (dollars in thousands, except share data)
Second quarter 2022 Earnings Release
|
|
Five Quarter Comparison |
|
|||||||||||||||||
|
|
6/30/2022 |
|
|
3/31/2022 |
|
|
12/31/2021 |
|
|
9/30/2021 |
|
|
6/30/2021 |
|
|||||
Income Statement Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
24,440 |
|
|
$ |
21,140 |
|
|
$ |
22,992 |
|
|
$ |
22,964 |
|
|
$ |
23,032 |
|
Provision for loan losses |
|
|
843 |
|
|
|
(784 |
) |
|
|
(651 |
) |
|
|
— |
|
|
|
(1,065 |
) |
Net interest income after provision for loan losses |
|
|
23,597 |
|
|
|
21,924 |
|
|
|
23,643 |
|
|
|
22,964 |
|
|
|
24,097 |
|
Deposit service charges |
|
|
1,182 |
|
|
|
1,142 |
|
|
|
1,117 |
|
|
|
1,187 |
|
|
|
1,109 |
|
Interchange and debit card transaction fees |
|
|
1,336 |
|
|
|
1,222 |
|
|
|
1,261 |
|
|
|
1,236 |
|
|
|
1,227 |
|
Mortgage banking |
|
|
1,705 |
|
|
|
1,966 |
|
|
|
2,740 |
|
|
|
4,693 |
|
|
|
3,910 |
|
Tri-Net |
|
|
(73 |
) |
|
|
2,171 |
|
|
|
3,996 |
|
|
|
1,939 |
|
|
|
1,536 |
|
Wealth management |
|
|
459 |
|
|
|
440 |
|
|
|
438 |
|
|
|
481 |
|
|
|
471 |
|
SBA lending |
|
|
273 |
|
|
|
222 |
|
|
|
279 |
|
|
|
911 |
|
|
|
377 |
|
Net gain (loss) on sale of securities |
|
|
— |
|
|
|
— |
|
|
|
8 |
|
|
|
7 |
|
|
|
(13 |
) |
Other noninterest income |
|
|
994 |
|
|
|
1,926 |
|
|
|
1,295 |
|
|
|
1,197 |
|
|
|
1,266 |
|
Total noninterest income |
|
|
5,876 |
|
|
|
9,089 |
|
|
|
11,134 |
|
|
|
11,651 |
|
|
|
9,883 |
|
Salaries and employee benefits |
|
|
9,209 |
|
|
|
10,269 |
|
|
|
10,549 |
|
|
|
10,980 |
|
|
|
10,803 |
|
Data processing and software |
|
|
2,847 |
|
|
|
2,647 |
|
|
|
2,719 |
|
|
|
2,632 |
|
|
|
3,070 |
|
Occupancy |
|
|
1,076 |
|
|
|
1,099 |
|
|
|
1,012 |
|
|
|
1,028 |
|
|
|
1,057 |
|
Equipment |
|
|
783 |
|
|
|
709 |
|
|
|
867 |
|
|
|
760 |
|
|
|
980 |
|
Professional services |
|
|
506 |
|
|
|
679 |
|
|
|
521 |
|
|
|
469 |
|
|
|
460 |
|
Regulatory fees |
|
|
265 |
|
|
|
280 |
|
|
|
284 |
|
|
|
279 |
|
|
|
211 |
|
Acquisition related expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
256 |
|
Amortization of intangibles |
|
|
430 |
|
|
|
446 |
|
|
|
461 |
|
|
|
477 |
|
|
|
493 |
|
Other noninterest expense |
|
|
1,959 |
|
|
|
1,607 |
|
|
|
2,269 |
|
|
|
1,741 |
|
|
|
1,750 |
|
Total noninterest expense |
|
|
17,075 |
|
|
|
17,736 |
|
|
|
18,682 |
|
|
|
18,366 |
|
|
|
19,080 |
|
Net income before income tax expense |
|
|
12,398 |
|
|
|
13,277 |
|
|
|
16,095 |
|
|
|
16,249 |
|
|
|
14,900 |
|
Income tax expense |
|
|
2,426 |
|
|
|
2,604 |
|
|
|
3,625 |
|
|
|
3,147 |
|
|
|
2,824 |
|
Net income |
|
$ |
9,972 |
|
|
$ |
10,673 |
|
|
$ |
12,470 |
|
|
$ |
13,102 |
|
|
$ |
12,076 |
|
Weighted average shares - basic |
|
|
22,022,109 |
|
|
|
22,198,339 |
|
|
|
22,166,410 |
|
|
|
22,164,278 |
|
|
|
22,133,759 |
|
Weighted average shares - diluted |
|
|
22,074,260 |
|
|
|
22,254,644 |
|
|
|
22,221,989 |
|
|
|
22,218,402 |
|
|
|
22,198,829 |
|
Net income per share, basic |
|
$ |
0.45 |
|
|
$ |
0.48 |
|
|
$ |
0.56 |
|
|
$ |
0.59 |
|
|
$ |
0.55 |
|
Net income per share, diluted |
|
|
0.45 |
|
|
|
0.48 |
|
|
|
0.56 |
|
|
|
0.59 |
|
|
|
0.54 |
|
Balance Sheet Data (at period end): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
113,825 |
|
|
$ |
355,981 |
|
|
$ |
415,125 |
|
|
$ |
359,267 |
|
|
$ |
449,267 |
|
Securities available-for-sale |
|
|
437,420 |
|
|
|
460,558 |
|
|
|
459,396 |
|
|
|
483,778 |
|
|
|
500,339 |
|
Securities held-to-maturity |
|
|
1,769 |
|
|
|
1,775 |
|
|
|
1,782 |
|
|
|
1,788 |
|
|
|
2,395 |
|
Loans held for sale |
|
|
85,884 |
|
|
|
106,895 |
|
|
|
83,715 |
|
|
|
176,488 |
|
|
|
158,234 |
|
Loans held for investment |
|
|
2,234,833 |
|
|
|
2,047,555 |
|
|
|
1,965,769 |
|
|
|
1,894,249 |
|
|
|
1,897,838 |
|
Allowance for loan losses |
|
|
(21,684 |
) |
|
|
(20,857 |
) |
|
|
(21,698 |
) |
|
|
(22,533 |
) |
|
|
(22,754 |
) |
Total assets |
|
|
3,096,537 |
|
|
|
3,190,749 |
|
|
|
3,133,046 |
|
|
|
3,112,127 |
|
|
|
3,212,390 |
|
Non-interest-bearing deposits |
|
|
717,167 |
|
|
|
702,172 |
|
|
|
725,171 |
|
|
|
718,299 |
|
|
|
782,170 |
|
Interest-bearing deposits |
|
|
1,913,320 |
|
|
|
2,053,823 |
|
|
|
1,959,110 |
|
|
|
1,956,093 |
|
|
|
1,998,024 |
|
Federal Home Loan Bank advances and other borrowings |
|
|
74,599 |
|
|
|
29,566 |
|
|
|
29,532 |
|
|
|
29,499 |
|
|
|
29,487 |
|
Total liabilities |
|
|
2,738,802 |
|
|
|
2,821,832 |
|
|
|
2,752,952 |
|
|
|
2,741,799 |
|
|
|
2,852,639 |
|
Shareholders' equity |
|
$ |
357,735 |
|
|
$ |
368,917 |
|
|
$ |
380,094 |
|
|
$ |
370,328 |
|
|
$ |
359,752 |
|
Total shares of common stock outstanding |
|
|
21,934,554 |
|
|
|
22,195,071 |
|
|
|
22,166,129 |
|
|
|
22,165,760 |
|
|
|
22,165,547 |
|
Book value per share of common stock |
|
$ |
16.31 |
|
|
$ |
16.62 |
|
|
$ |
17.15 |
|
|
$ |
16.71 |
|
|
$ |
16.23 |
|
Tangible book value per share of common stock* |
|
|
14.17 |
|
|
|
14.49 |
|
|
|
14.99 |
|
|
|
14.53 |
|
|
|
14.03 |
|
Tangible book value per share of common stock less after-tax |
|
|
15.86 |
|
|
|
15.53 |
|
|
|
15.13 |
|
|
|
14.59 |
|
|
|
14.02 |
|
Market value per share of common stock |
|
$ |
19.62 |
|
|
$ |
21.08 |
|
|
$ |
21.03 |
|
|
$ |
21.24 |
|
|
$ |
20.50 |
|
Capital ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total risk-based capital |
|
|
14.79 |
% |
|
|
15.60 |
% |
|
|
16.29 |
% |
|
|
16.23 |
% |
|
|
16.13 |
|